KELAYAKAN FINANSIAL PROYEK PEMBANGUNAN PERUMAHAN THE CITY INSIDE KOTA MALANG

Bagas Putranto, Djoko Trijanto, Medi Efendi

Abstract


1.2 ha The City Inside is a housing construction project. This thesis is financial feasibility study to find out the house and the profit of the project through cash flows, Payback Period (PP), Net Present Value (NPV), Internal Rate of Return (IRR), Profitability Index (IP), and Benefit Cost Ratio (BCR) of types 47 and 65. Besides, the technical feasibility study discusses about the construction and implementation schedule of the project.The required data were of site plan, technical drawings, analysis of work unit price of Malang 2017.

The financial feasibility results in IDR164.299.587,00 of type 47 and price of type 65; IDR339.734.500,00  operational cost; IDR188.830.077 for type 47 and IDR226.296.554,00 for type 65,  public facility; IDR94.591.130,00  cash inflow; IDR64.031.357.341,04  cash out flow; IDR46.492.361.358,33  NPV value meaning feasible to run ;interest IRR of 13.87% >12% meaning feasible and the 1.398 BCR meaning feasible;  feasible in 5.3 years PP. The sensitivity level at the rise and fall of 5% - 20% profit value, The sensitivity level at the rise and fall of 5% - 20% out cost value , The sensitivity level at the rise and fall of 5% - 20% of bank discount.The technical study results in orderly construction method  for type 47.

 

Keywords: financial, technical, feasibility, sensitivity analysis


Full Text:

PDF


DOI: http://dx.doi.org/10.33795/prokons.v12i2.157

Refbacks

  • There are currently no refbacks.


Copyright (c) 2019 PROKONS Jurnal Teknik Sipil



INDEXING : 

The following is an indexing list that includes the journal of the Prokons, published by the Civil Engineering Department, Politeknik Negeri Malang

          

   

     

 

_______________________________________________________________________________________________

Jurusan Teknik Sipil Politeknik Negeri Malang

Jalan Soekarno-Hatta No. 09, PO BOX 04 Malang 65141

Telp  0341-404424 ||  Fax  0341-404420

ISSN  Print (1978-1784) ||  Online (2714-8815)

Email  : prokons@polinema.ac.id

 

Creative Commons License
This work is licensed under a Creative Commons Attribution-NonCommercial 4.0 International License .